Item |
Repayments |
Quarter |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
42 |
43 |
44 |
|
|
606 |
Gypsum factories (Euro 155250) |
155250 |
155250 |
|
|
60802 |
Briquette units (Euro 50700) |
50700 |
50700 |
|
|
617 |
Grain mills (Euro 12700) |
12700 |
12700 |
|
|
70201 |
Forms and moulds
(69000) |
69000 |
69000 |
|
|
70202 |
Transport recycling (Euro 132000) |
132000 |
132000 |
|
|
70215 |
Domestic lighting fund (Euro 66000) |
66000 |
66000 |
|
|
70221 |
Equipment mini-briquettes (Euro 231000) |
231000 |
231000 |
|
|
70222 |
Milling sets (Euro 33000) |
33000 |
33000 |
|
|
9 |
Use of reserves (Euro 100.000) |
100000 |
100000 |
|
|
|
Net monthly contributionsEuro 0,60 person |
1864000 |
1864000 |
|
|
|
Net monthly contributions Euro 0,75 person |
3660000 |
#VERW! |
|
|
|
|
|
6373650 |
|
|
|
|
Repayments micro-credits 06 |
|
15219 |
15219 |
15219 |
15219 |
15219 |
15219 |
15218 |
15218 |
|
121750 |
|
|
Repayments micro-credits 07 |
|
|
|
|
18052 |
18052 |
18052 |
18052 |
18052 |
18053 |
18053 |
18053 |
|
144419 |
|
|
Repayments micro-credits 08 |
|
22171 |
22171 |
22171 |
22171 |
22171 |
22172 |
22172 |
22172 |
|
177371 |
|
|
Repayments micro-credits 09 |
|
26230 |
26230 |
26230 |
26230 |
26230 |
26230 |
26231 |
26231 |
|
209842 |
|
|
Repayments micro-credits 10 |
|
30321 |
30321 |
30321 |
30321 |
30322 |
30322 |
30322 |
30322 |
|
242572 |
|
|
Repayments micro-credits 11 |
|
34362 |
34362 |
34362 |
34362 |
34362 |
34361 |
34361 |
34361 |
|
274893 |
|
|
Repayments micro-credits 12 |
|
40207 |
40207 |
40207 |
40207 |
40207 |
40207 |
40207 |
40206 |
|
321655 |
|
|
Repayments micro-credits 13 |
|
45483 |
45483 |
45483 |
45483 |
45483 |
45483 |
45482 |
45482 |
|
363862 |
|
|
Repayments micro-credits 14 |
|
51293 |
51293 |
51293 |
51293 |
51293 |
51293 |
51294 |
51294 |
|
410346 |
|
|
Repayments micro-credits 15 |
|
55103 |
55103 |
55103 |
55103 |
55103 |
55103 |
55102 |
55102 |
|
440822 |
|
|
Repayments micro-credits 16 |
|
59184 |
59184 |
59184 |
59184 |
59184 |
59184 |
59184 |
59185 |
|
473473 |
|
|
Repayments micro-credits 17 |
|
63935 |
63935 |
63935 |
63935 |
63936 |
63936 |
63936 |
63936 |
|
511484 |
|
|
Repayments micro-credits 18 |
|
68148 |
68148 |
68148 |
68148 |
68149 |
68149 |
68149 |
68149 |
|
545188 |
|
|
Repayments micro-credits 19 |
|
72877 |
72877 |
72877 |
72877 |
72877 |
72877 |
72876 |
72876 |
|
583014 |
|
|
Repayments micro-credits 20 |
|
77766 |
77766 |
77766 |
77766 |
77766 |
77766 |
77766 |
77766 |
|
622128 |
|
|
Repayments micro-credits 21 |
|
80836 |
80836 |
80836 |
80836 |
80836 |
80836 |
80836 |
80837 |
|
646689 |
|
|
Repayments micro-credits 22 |
|
88930 |
88930 |
88930 |
88930 |
88930 |
88931 |
88931 |
88931 |
|
711443 |
|
|
Repayments micro-credits 23 |
|
91160 |
91160 |
91160 |
91160 |
91160 |
91160 |
91160 |
91160 |
|
729280 |
|
|
Repayments micro-credits 24 |
|
95667 |
95667 |
95667 |
95667 |
95667 |
95668 |
95668 |
95668 |
|
765339 |
|
|
Repayments micro-credits 25 |
|
98978 |
98978 |
98978 |
98978 |
98978 |
98977 |
98977 |
98977 |
|
791821 |
|
|
Repayments micro-credits 26 |
|
103358 |
103358 |
103358 |
103358 |
103358 |
103358 |
103357 |
103357 |
|
826862 |
|
|
Repayments micro-credits 27 |
|
107759 |
107759 |
107759 |
107759 |
107759 |
107759 |
107759 |
107758 |
|
862071 |
|
|
Repayments micro-credits 28 |
|
112119 |
112119 |
112119 |
112119 |
112119 |
112120 |
112120 |
112120 |
|
896955 |
|
|
Repayments micro-credits 29 |
|
116414 |
116414 |
116414 |
116414 |
116414 |
116413 |
116413 |
116413 |
|
931309 |
|
|
Repayments micro-credits 30 |
|
120861 |
120861 |
120861 |
120861 |
120861 |
120861 |
120861 |
120860 |
|
966887 |
|
|
Repayments micro-credits 31 |
|
124852 |
124852 |
124852 |
124852 |
124852 |
124852 |
124852 |
124852 |
|
998816 |
|
|
Repayments micro-credits 32 |
|
129063 |
129063 |
129063 |
129063 |
129064 |
129064 |
129064 |
129064 |
|
1032508 |
|
|
Repayments micro-credits 33 |
|
133238 |
133238 |
133238 |
133238 |
133238 |
133238 |
133237 |
133237 |
|
1065902 |
|
|
Repayments micro-credits 34 |
|
137521 |
137521 |
137521 |
137521 |
137520 |
137520 |
137520 |
137520 |
|
1100164 |
|
|
Repayments micro-credits 35 |
|
141791 |
141791 |
141791 |
141791 |
141791 |
141791 |
141790 |
141790 |
|
1134326 |
|
|
Repayments micro-credits 36 |
|
146045 |
146045 |
146045 |
146045 |
146045 |
146045 |
146045 |
146044 |
|
1168359 |
|
|
Repayments micro-credits 37 |
|
150286 |
150286 |
150286 |
150286 |
150286 |
150285 |
150285 |
150285 |
1202285 |
|
|
Repayments micro-credits 38 |
|
176594 |
176594 |
176594 |
176594 |
176594 |
176594 |
176593 |
1236157 |
|
|
Repayments micro-credits 39 |
|
215315 |
215315 |
215315 |
215315 |
215315 |
215315 |
1291890 |
|
|
Repayments micro-credits 40 |
|
276470 |
276470 |
276470 |
276471 |
276471 |
1382352 |
|
|
Repayments micro-credits 41 |
|
382440 |
382440 |
382439 |
382439 |
1529758 |
|
|
Repayments micro-credits 42 |
|
500000 |
500000 |
500000 |
1500000 |
|
|
Repayments micro-credits 43 |
|
250000 |
250000 |
500000 |
|
|
Repayments micro-credits 44 |
|
100000 |
100000 |
|
|
0 |
15219 |
33271 |
55442 |
81672 |
111993 |
146355 |
186562 |
232046 |
268122 |
305173 |
342184 |
379888 |
417714 |
456228 |
493789 |
529143 |
566780 |
602839 |
639321 |
674362 |
709571 |
744455 |
778809 |
814387 |
846316 |
880008 |
913402 |
947664 |
981826 |
1015859 |
1049785 |
1083657 |
1139390 |
1229852 |
1377258 |
1244020 |
1106499 |
964709 |
818664 |
25184234 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|