Homepage

The Model

Draft projects

Articles published

Technologies

Annexed material

Downloads

 About Bakens Verzet

STICHTING BAKENS VERZET

1018 AM AMSTERDAM, THE NETHERLANDS

Director,

T.E.(Terry) Manning,

Schoener 50,

1771 ED Wieringerwerf,

The Netherlands.

Tel: 0031-227-604128

Homepage: http://www.flowman.nl

E-mail: (nameatendofline)@xs4all.nl : bakensverzet

 

 


KIOGORO  INTEGRATED SELF-FINANCING RURAL DEVELOPMENT PROJECT

 

KIOGORO DIVISION IN KISII CENTRAL DISTRICT IN THE REPUBLIC OF  KENYA

INCORPORATING LETS AND COMMUNITY BANKING

(partnership applications invited)

 

and

NGO STICHTING BAKENS VERZET, WIERINGERWERF, NETHERLANDS


"Money is not the key that opens the gates of the market but the bolt that bars them"

 

Gesell, Silvio The Natural Economic Order

Revised English edition, Peter Owen, London 1958, page 228

 

 

“Poverty is created scarcity”

Wahu Kaara, point 8 of the Global Call to Action Against Poverty, 58th annual NGO Conference, United Nations, New York 7th September 2005.


 (Edition 02 : 10th July, 2008)


 

07.00 Financial justification.

07.60 RECYCLING OF FUNDS FOR MICRO-LOANS

GRAPH SHOWING CAPITAL INITIALLY INVESTED IN MICRO-LOANS .
GRAPH SHOWING RECIRCULATION OF FUNDS FOR MICRO-LOANS .
THE INTEREST-FREE LOAN CYCLE

HOW THE ORIGINAL SEED LOAN MONEY IS USED.

The funds recycled over the first period of ten years are approximately Euro 35.187.642. This is a very conservative estimate.

They are made up of:

a) A payment of about Euro 0,60 per user per month into the Cooperative Local Development Fund for the first three years and payment of about Euro 0,75 per user per month into the Cooperative Local Development Fund for the next following seven years.

Where seed funds are in the form of an interest-free  ten year loan, these monthly payments make up the interest-free seed loan repayment. These are shown as horizontal lines at the bottom of the micro-loans graph. They are constant. During quarters 42-45 the amounts left for repayment UNDER THE PROJECT are reduced to zero. However users continue to make monthly contributions on their own account, so the recycling of funds will in practice continue. The capital fund will build up again as shown in the micro-loans graph. It will drop again when replacements of the original capital goods are made or the system services extended. It will then build up for a third time to cover further collective capital investments and so on for so long as the users continue making their monthly contributions. 

Where the initial project is in the form of a grant, the large amount of capital which has built up in the Cooperative Local Development Fund can either be used for interest-free micro-credit loans for productivity increase. However, project management may also make proposals for the extension of the services available to the users.

b) Certain capital sums such as repayments for the gypsum composite factories, the mini-briquette manufacturing units, the buses and vehicles, and project and maintenance reserves.

c) Repayments under the micro-loans. These are seen as diagonal lines in the micro-loans graph. Towards the end of the project period, payback times are shortened to ensure capital re-enters in time for repayment of the original seed loan.


 

FROM 01.02 THE EXECUTIVE SUMMARY

 

Return to:

01.02  Menu of the project executive summary.

 

 

Next file :

01.03  List of drawings and graphs.

 

Back to:

01.01 General presentation.

 

 


FROM 07.00 FINANCIAL JUSTIFICATION

 

Forward : 07.70 Financial sources sheet for funding applications.

Back:  07.50  Observations on the budget.


Complete index of the project.

Main menu for the Model.

Homepage Bakens Verzet