NGO Another Way (Stichting
Bakens Verzet), 1018 AM
SELF-FINANCING, ECOLOGICAL,
SUSTAINABLE, LOCAL INTEGRATED DEVELOPMENT PROJECTS FOR THE WORLD’S POOR
FREE E-COURSE FOR DIPLOMA IN INTEGRATED DEVELOPMENT |
|||||
“Poverty is created scarcity”
Wahu Kaara, point 8 of the Global Call to Action Against Poverty, 58th
annual NGO Conference, United Nations,
Edition 01 : 14 December,
2009
Edition 02 : 21 February,
2011
Chapter 07:
Financial Justification
Detailed
analysis of costs and benefits.
Conclusion
01. Water points at 100m from homes.
Average benefit
1 hour’s water fetching per day (being 10% of a 10 hours working day)
x revenue Euro 3 per day, being Euro
0,30 per day x 10.000 women = Euro 3000
per day x 365, or Euro 1.095.000 per year.
02. Washing places.
Benefit 4 hours a week (being 40% of a 10 hour working
day) x daily revenue Euro 3 = Euro 1,20
x 52 weeks x 10.000 women = Euro 624.000
03. Reduction of medical treatment costs for
water-borne diseases :
50% of the population (25.000 part of 50.000) at least
once a year x average cost for medicines and doctor’s fees average Euro 20 = 25000
x Euro 20 = Euro 500.000
04. Productivity increase due to reduction in illness
caused by water-borne diseases :
50% of the adult population (50% de 30.000) x ten
days per year x revenue Euro
05. Reduction in the costs of treating people
suffering from hunger, or due to inadequate hygiene, or caused by smoke in and
around homes :
25% of the population at least once a year x average
costs for medicines and doctor’s fees Euro
20 = 25000 x Euro 20 = Euro 250.000.
06. Reduction of 50% in the cases of malaria
(being 40% of the population at least once a year)
through drainage of surface waters, use of mosquito nets, hygiene education
courses etc. Reduction of 50% of costs
for of 40% of the population at least once a year, being 50% of the costs
of 20.000 persons average anti-malaria
treatment (Euro 10 per case) or Euro 200.000, of which 50% = Euro 100.000
07. Increase of
productivity due to reduction in the number of cases of malaria :
10% of the adult population (being 10% of 30.000
or 3.000 adults) x 10 days x revenue Euro 3 per day = 3000 x
10 x 3 = Euro 90.000.
08. Reduction
in the cost of urgent transportation of sick family members
to hospital in a large town (a car is rented for €
09. Elimination of the need to fetch firewood:
60% of families (being 60% of 10.000 families or 6.000
families) x 4 hours per week (or 40% of a 10-hour working day) x revenue Euro 3 or Euro 1,20
per week. Euro
10. Reduction
in the costs of purchase of
wood for cooking (or alternatives) :
40% of families (or 40% of 10.000 or 4.000 families). In town (or larger
centre) a 5=person family typically uses about +/- € 0,75 worth of wood or equivalent per
day. Reduction of 65% through the use of improved stoves
Euro 0,50 per family per day. 4000 families x Euro 0,50 x 365 = Euro 730.000.
11. «Automatic » reforestation 6.5kg (part
of traditional use of 10kg per family
per day
for
savings in wood x 10.000 families x 365 = 23725 tons per year @ average value of standing timber for pulp
Euro 7.5 per ton = Euro 178.000 per year. Refer to Menu for : 09. CDM funding indications for the selected applications
and methodologies (in Block
8, Section 5) for details of finance applications for different categories of CDM
afforestation and reforestation projects.
12. Fertiliser savings.
A recent
conservative source is Richert A. et al Practical Guidance on the Use
of Urine in Crop Production Stockholm Environmental Institute (SEI),
EcoSanRes Series 2010-1, Stockholm, 2010, ISBN 978-91-86125-21-9. Table 2 on page 2 suggests an average of
On this basis, the
population of 50.000 people in each integrated development project area (5500
groups of 9 persons) produce the
equivalent of 5.500 bags of urea and 5.500 bags of NPK.
This is the equivalent of 275
tonnes of urea and 275 tonnes of NPK 15 :15 :15 fertiliser per
project per year.
Local commercial prices can be calculated when each individual project
documentation is drafted. Current world prices are about € 387 per tonne for
46% urea, and € 402 for NPK 15/15/15 fertiliser. The fertiliser savings is
therefore to the order of 275 * (387 +
402) = € 217.000 per project per year.
Local production of fertilisers due to recycling
of urine and faeces is enough to cover
the production of all of the food needed by the inhabitants, at the same time
guaranteeing a varied diet. This does not imply any extra work load on women
during rainy seasons when they have to help their husbands in the fields to
cultivate food as well as carry out their normal household chores.
Outside the family fields women have heir own fields which they use the generate
their own revenue.
13. Reduction of 80% in the costs of
importation of food into the project area.
At
the moment poor populations often lack food security. In many areas 80% of staple foods (millet, maize) needed
have to be imported into project areas. This may be the biggest single cause of
financial leakage in some areas, and therefore of the extreme poverty of the
people there. Average cost of food is about Euro 2,20 per family per day, of
which 80% is Euro 1,75. Euro 1,75 x
10.000 families x 365 = Euro
[In
14. Savings through local production of bio-fuels.
09-07.
Demonstration afforestation and/or reforestation projects using Jatropha
on lands having low inherent potential to support living biomass. In case of application, bio-fuels for a value
of up to € 550.000 per year.
15. Through the introduction of mills,
time savings (up to 2 hours per day) to grind millet
by hand. Average time saved : 1,5 hours per woman per
day being 15% of the revenue of € 3 per
10-hour working day, or € 0,45. € 0,45 per day x 10.000 women x 365 days = € 1.642.500
16. [Excluded from the calculation of costs and
benefits.] Cooperative Local Development Fund :
€ 0,65 per
person over 4 years (net of fixed
expenditure €
17. Carbon Emission
Reduction Certificates under the
09-01. CO2 savings through the reduced use of
non-renewable biomass for cooking purposes through the introduction of improved
stoves. Up to € 356.356 per year over a period of 21 years,
18. Carbon Emission
Reduction Certificates under the
09-02. Demonstration project for the recovery of
forest lands and natural parks and reserves using traditional species.
Up to € 210.000 over a period of 50 years,
19. Carbon Emission
Reduction Certificates under the
09-03. Afforestation activities in settlements as
defined for the distributed planting of
fruit and nut trees and similar. Up to € 172.000 over a period of 20
year, then 105.000 over a period of 30 years, plus fruit and nuts.
20. Carbon Emission
Reduction Certificates under the
09-04. Small-scale agro-forestry activities – such as
distributed bamboo plantations on grasslands and croplands. Up to €
210.000 over a period of 7 years, plus bamboo shoots, plus bamboo and
bye-products ; plus added vaue over an indefinite period.
21. Carbon Emission
Reduction Certificates under the
09-05. Small-scale agro-forestry activities –
distributed demonstration plantations for practical purposes for local use,
including but not limited to Moringa plantations on marginal lands.
Up to € 215.600 over a period of 3 years, plus Moringa products over an
indefinite period.
22. Carbon Emission Reduction Certificates
under the
09-06. Demonstration afforestation and/or
reforestation (AR) projects on wetlands using traditional species.
Where applicable, up to € 215.600 over a
period of 30 years.
23. Carbon Emission Reduction Certificates
under the
09-07.
Demonstration afforestation and/or reforestation projects using Jatropha
on lands having low inherent potential to support living biomass.
Where applicable, up to € 288.750 over a
period of 5 years.
24. Carbon Emission Reduction Certificates
under the
09-08. Use of renewable biomass instead of
non-renewable biomass with improved cook stoves. Where
applicable, up to € 182.000 over a
period of 21 years.
25. Carbon Emission Reduction Certificates
under the
09-09. Recycling of human waste to avoid the use of
industrial fertilisers. Recall.
Application improbable.
26. Carbon Emission Reduction Certificates
under the
09-10. Methane recovery from animal waste for cooking
and lighting purposes especially in pastoralist areas. Recall.
Theoretical potential up to € 840.000 per year over 21 years. Probable
application € 0, du to lack of energy use in the project areas.
27. Carbon Emission Reduction Certificates
under the
09-11. Replacement of kerosene lamps, incandescent
light bulbs, and of the use of throw-away batteries by renewable energy sources
(wind, solar and/or renewable bio-mass including but not limited to plant oil,
gasification of biomass). Recall. Up to € 10.774 per year over a
period of 21 years ; otherwise according to the situation in each project
area.
28. Carbon Emission Reduction Certificates
under the
09-12. Replacement of non-renewable electrical,
diesel- and battery-driven sources for mechanical equipment such as pumps and
mills and, where applicable, pubic lighting systems. Recall.
Up to € 24.000 per year over
a period of 21 years ; otherwise according to the situation in each
project area.
29. Carbon Emission Reduction Certificates
under the
09-13. Local recycling and recovery of materials from
solid wastes, including but not limited to plastics. Recall. Application
improbable. Otherwise
according to the situation in each project area.
Total
Investment Euro 5.000.000
Present
value of the investments over 20 years, net of on-going administration and
maintenance costs, all discounted at 7% per annum.
Year
of activity Net
result Factor
annual benefits
01 - 5.000.000 -01.00
02 3.742.767 00.75
03 6.493.678 01.30
04 8.075.785 01.62
05 9.604.568 01.92
06 8.932.251 01.79
07 8.306.992 01.66
08 7.722.523 01.54
09 7.184.717 01.44
10 6.681.788 01.34
12 6.214.062 01.24
12 5.778.753 01.16
13 5.374.543 01.08
14 4.997.884 01.00
15 4.684.314 00.93
16 4.322.942 00.86
17 4.020.330 00.80
18 3.739.015 00.75
19 3.447.180 00.70
20 3.233.771 00.65
Accumulative
total 107.551.863 21.53
Next file : 07.10 Balance sheet.
Back : 07.05 Economic and financial
analysis for funding applications.
Return to :
This
work is licensed under a Creative Commons
Attribution-Noncommercial-Share Alike 3.0 Licence.